HP Beats The Street In Q2; Confirms Plans To Cut 27,000 Jobs As Q3 Guidance Misses

Hewlett-Packard on Wednesday reported its second-quarter earnings that beat Wall Street's expectations. Analysts expected the computer giant to report revenue of $29.92 billion and earnings of $0.91 per share, but the company surprised analysts when it reported earnings of $0.98 per share on sales of $30.69 billion. HP also confirmed new restructuring plans that will involve 27,000 job cuts, or 8% of the company's workforce, and it expects to save more than $3 billion as a result. "We are making progress in our multi-year effort to make HP simpler, more efficient and better for customers, employees, and shareholders," said Meg Whitman, HP president and chief executive officer. "This quarter we exceeded our previously provided outlook and are executing against our strategy, but we still have a lot of work to do." Third-quarter guidance came in at $0.94-$0.97 per share, below expectations of $1.02 per share. HP's full press release follows below.

HP Reports Second Quarter 2012 ResultsPALO ALTO, CA, May 23, 2012 (MARKETWIRE via COMTEX) –HP (NYSE: HPQ)

--  Second quarter non-GAAP diluted earnings per share of $0.98, above    previously provided outlook of $0.88 to $0.91 per share--  Second quarter GAAP diluted earnings per share of $0.80, above    previously provided outlook of $0.68 to $0.71 per share--  Second quarter net revenue of $30.7 billion, down 3% from the    prior-year period--  Returned $601 million in cash to shareholders in the form of dividends    and share repurchases--  Company announces multi-year restructuring to fuel innovation and    enable investment -- see separate press release for details

HP second quarter fiscal 2012 financial performance

                            Q2 FY12   Q2 FY11          Y/YGAAP net revenue ($B)         $30.7     $31.6         (3%)GAAP operating margin          7.2%      9.4%   (2.2 pts.)GAAP net earnings ($B)         $1.6      $2.3        (31%)GAAP diluted EPS              $0.80     $1.05        (24%)Non-GAAP operating margin      8.9%     11.3%   (2.4 pts.)Non-GAAP net earnings ($B)     $1.9      $2.7        (28%)Non-GAAP diluted EPS          $0.98     $1.24        (21%)

Information about HP's use of non-GAAP financial information is provided under "Use of non-GAAP financial information" below.HP (NYSE: HPQ) today announced financial results for its second fiscal quarter ended April 30, 2012. For the quarter, net revenue of $30.7 billion was down 3% year over year both as reported and when adjusted for the effects of currency.GAAP diluted earnings per share (EPS) was $0.80, down 24% from the prior-year period. Non-GAAP diluted EPS was $0.98, down 21% from the prior-year period. Second quarter non-GAAP earnings information excludes after-tax costs of $356 million, or $0.18 per diluted share, related to amortization of purchased intangible assets, restructuring charges and acquisition-related charges."We are making progress in our multi-year effort to make HP simpler, more efficient and better for customers, employees, and shareholders," said Meg Whitman, HP president and chief executive officer. "This quarter we exceeded our previously provided outlook and are executing against our strategy, but we still have a lot of work to do."Business Group Results

--  Personal Systems Group(PSG) revenue was flat year over year with a    5.5% operating margin. Commercial revenue increased 3%, and Consumer    revenue declined 4% while Workstations revenue was down 1% year over    year. Desktop units were up 5%, notebook units were down 6% and total    units were down 1%.--  Services revenue declined 1% year over year with an 11.3% operating    margin. Technology Services revenue was flat year over year,    Application and Business Services revenue grew 1% and IT Outsourcing    revenue declined 3% year over year.--  Imaging and Printing Group (IPG) revenue declined 10% year over year    with a 13.2% operating margin. Commercial hardware revenue was down 4%    year over year with commercial printer units down 7%. Consumer    hardware revenue was down 15% year over year with a 13% decline in    printer units.--  Enterprise Servers, Storage and Networking (ESSN) revenue declined 6%    year over year with an 11.2% operating margin. Networking revenue was    up 2%, Industry Standard Servers revenue was down 6%, Business    Critical Systems revenue was down 23%, and Storage revenue was up 1%    year over year.--  HP Financial Services revenue grew 9% year over year driven by a 4%    increase in net portfolio assets and a 5% increase in financing    volume. The business delivered a 9.9% operating margin.--  Software revenue grew 22% year over year with a 17.7% operating    margin, including the results of Autonomy. Software revenue was driven    by 7% license growth, 17% support growth, and 72% growth in services.    Autonomy saw a significant decline in license revenue.

To help improve Autonomy's performance, Bill Veghte, HP's chief strategy officer and executive vice president of HP Software, will step in to lead Autonomy. Veghte is an experienced software leader who will help develop the right processes and discipline to scale Autonomy and fulfill its promise. Mike Lynch, Autonomy's founder and executive vice president for Information Management, will leave HP after a transition period. The market and competitive positioning for Autonomy remain strong, particularly in cloud offerings.Asset Management HP generated $2.5 billion in cash flow from operations in the second quarter. Inventory ended the quarter at $7.3 billion, with days of inventory up 2 days year over year to 28 days. Accounts receivable of $16.6 billion was down 4 days year over year to 49 days. Accounts payable ended the quarter at $12.9 billion, down 5 days from the prior-year period to 49 days. HP's dividend payment of $0.12 per share in the second quarter resulted in cash usage of $251 million. HP also utilized $350 million of cash during the quarter to repurchase approximately 13 million shares of common stock in the open market. HP exited the quarter with $8.7 billion in gross cash.Outlook In connection with the restructuring efforts discussed in a separate press release issued today (http://www8.hp.com/us/en/hp-news/press-release.html?id=1247078), HP expects to record a pre-tax charge of approximately $1.7 billion in fiscal 2012 that will be included in its GAAP financial results for that period. Of that amount, HP expects to record a pre-tax charge of approximately $1.0 billion in its third fiscal quarter. The cash impact associated with the restructuring efforts is expected to be approximately $400 million in fiscal year 2012. Through fiscal 2014, HP expects to record additional pre-tax charges approximating $1.8 billion that will be included in its GAAP financial results for the applicable periods.In May 2012, HP committed to a change in its PC branding strategy. As a result, HP has commenced an asset impairment analysis to determine the current value of the Compaq trade name acquired in 2002. Based on the preliminary results of that analysis, HP expects to record an impairment charge of up to approximately $1.2 billion that will be included in its GAAP financial results for its third fiscal quarter. There will be no cash impact associated with the impairment charge.For the third quarter of fiscal 2012, HP estimates non-GAAP diluted EPS to be in the range of $0.94 to $0.97 and GAAP diluted EPS to be in the range of $0.00 to $0.03.Third quarter fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $0.94 per share, related primarily to the amortization and impairment of purchased intangible assets, restructuring charges, and acquisition-related charges.For the full year fiscal 2012, HP now estimates non-GAAP diluted EPS to be in the range of $4.05 to $4.10 and GAAP diluted EPS to be in the range of $2.25 to $2.30.Full year fiscal 2012 non-GAAP diluted EPS estimates exclude after-tax costs of approximately $1.80 per share, related primarily to the amortization and impairment of purchased intangible assets, restructuring charges and acquisition-related charges.More information on HP's quarterly earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/investor/home.HP's Q2 FY12 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2012q2webcast.About HP HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. The world's largest technology company, HP brings together a portfolio that spans printing, personal computing, software, services and IT infrastructure to solve customer problems. More information about HP is available at http://www.hp.com.Use of non-GAAP financial information To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and prior periods is included in the tables below. In addition, an explanation of the ways in which HP management uses these non-GAAP measures to evaluate its business, the substance behind HP management's decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP management compensates for those limitations, and the substantive reasons why HP management believes that these non-GAAP measures provide useful information to investors is included under "Use of Non-GAAP Financial Measures" after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for revenue, operating profit, operating margin, net earnings, diluted earnings per share, cash and cash equivalents or cash flow from operations prepared in accordance with GAAP.Forward-looking statements This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, earnings, earnings per share, tax provisions, cash flows, benefit obligations, share repurchases, currency exchange rates, the impact of acquisitions or other financial items; any projections of the amount, timing or impact of cost savings, restructuring charges, early retirement programs, workforce reductions or impairment charges; any statements of the plans, strategies and objectives of management for future operations, including the execution of restructuring plans and any resulting cost savings or revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the impact of macroeconomic and geopolitical trends and events; the competitive pressures faced by HP's businesses; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the protection of HP's intellectual property assets, including intellectual property licensed from third parties; integration and other risks associated with business combination and investment transactions; the hiring and retention of key employees; assumptions related to pension and other post-retirement costs and retirement programs; the execution, timing and results of restructuring plans, including estimates and assumptions related to the cost and the anticipated benefits of implementing those plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2011 and HP's other filings with the Securities and Exchange Commission, including HP's Quarterly Report on Form 10-Q for the fiscal quarter ended January 31, 2012. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP's Form 10-Q for the fiscal quarter ended April 30, 2012. In particular, determining HP's actual tax balances and provisions as of April 30, 2012 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP's Form 10-Q. HP assumes no obligation and does not intend to update these forward-looking statements.

                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES               CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS                                (Unaudited)                   (In millions except per share amounts)                                                Three months ended                                      -------------------------------------                                       April 30,   January 31,   April 30,                                          2012         2012         2011                                      -----------  -----------  -----------Net revenue                           $    30,693  $    30,036  $    31,632Costs and Expenses:(a)  Cost of sales                            23,541       23,313       23,832  Research and development                    850          786          815  Selling, general and administrative       3,540        3,367        3,425  Amortization of purchased   intangible assets                          470          466          413  Restructuring charges                        53           40          158  Acquisition-related charges                  17           22           21                                      -----------  -----------  -----------    Total costs and expenses               28,471       27,994       28,664                                      -----------  -----------  -----------Earnings from operations                    2,222        2,042        2,968Interest and other, net                      (243)        (221)         (76)                                      -----------  -----------  -----------Earnings before taxes                       1,979        1,821        2,892Provision for taxes                           386          353          588                                      -----------  -----------  -----------Net earnings                          $     1,593  $     1,468  $     2,304                                      ===========  ===========  ===========Net earnings per share:  Basic                               $      0.80  $      0.74  $      1.07  Diluted                             $      0.80  $      0.73  $      1.05Cash dividends declared per share     $         -  $      0.24  $         -Weighted-average shares used to compute net earnings per share:  Basic                                     1,979        1,981        2,150  Diluted                                   1,987        1,998        2,184(a) In connection with organizational realignments implemented in the first    quarter of fiscal year 2012, certain costs previously reported as Cost    of Sales have been reclassified as Selling, General and Administrative    expenses to better align those costs with the functional areas that    benefit from those expenditures.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES               CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS                                (Unaudited)                   (In millions except per share amounts)                                                       Six months ended                                                   ------------------------                                                           April 30,                                                   ------------------------                                                       2012         2011                                                   -----------  -----------Net revenue                                        $    60,729  $    63,934Costs and expenses:(a)  Cost of sales                                         46,854       48,213  Research and development                               1,636        1,613  Selling, general and administrative                    6,907        6,542  Amortization of purchased intangible assets              936          838  Restructuring charges                                     93          316  Acquisition-related charges                               39           50                                                   -----------  -----------    Total costs and expenses                            56,465       57,572                                                   -----------  -----------Earnings from operations                                 4,264        6,362Interest and other, net                                   (464)        (173)                                                   -----------  -----------Earnings before taxes                                    3,800        6,189Provision for taxes                                        739        1,280                                                   -----------  -----------Net earnings                                       $     3,061  $     4,909                                                   ===========  ===========Net earnings per share:  Basic                                            $      1.55  $      2.27  Diluted                                          $      1.53  $      2.23Cash dividends declared per share                  $      0.24  $      0.16Weighted-average shares used to compute net earnings per share:  Basic                                                  1,980        2,166  Diluted                                                1,995        2,203(a) In connection with organizational realignments implemented in the first    quarter of fiscal year 2012, certain costs previously reported as Cost    of Sales have been reclassified as Selling, General and Administrative    expenses to better align those costs with the functional areas that    benefit from those expenditures.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES        ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,                  OPERATING MARGIN AND EARNINGS PER SHARE                                (Unaudited)                   (In millions except per share amounts)                     Three              Three              Three                     months             months             months                     ended    Diluted   ended    Diluted   ended    Diluted                     April   earnings  January  earnings   April   earnings                      30,       per      31,       per      30,       per                      2012     share     2012     share     2011     share                    -------  --------  -------  --------  -------  --------GAAP net earnings   $ 1,593  $   0.80  $ 1,468  $   0.73  $ 2,304  $   1.05Non-GAAP adjustments:  Amortization of   purchased   intangible   assets               470      0.23      466      0.24      413      0.19  Restructuring   charges               53      0.03       40      0.02      158      0.07  Acquisition-   related charges       17      0.01       22      0.01       21      0.01  Wind down of the   webOS device   business(a)          (36)    (0.02)       -         -        -         -  Adjustments for   taxes               (148)    (0.07)    (164)    (0.08)    (179)    (0.08)                    -------  --------  -------  --------  -------  --------Non-GAAP net earnings           $ 1,949  $   0.98  $ 1,832  $   0.92  $ 2,717  $   1.24                    =======  ========  =======  ========  =======  ========GAAP earnings from operations         $ 2,222            $ 2,042            $ 2,968Non-GAAP adjustments:  Amortization of   purchased   intangible   assets               470                466                413  Restructuring   charges               53                 40                158  Acquisition-   related charges       17                 22                 21  Wind down of the   webOS device   business(a)          (36)                 -                  -                    -------            -------            -------Non-GAAP earnings from operations    $ 2,726            $ 2,570            $ 3,560                    =======            =======            =======GAAP operating margin                   7%                 7%                 9%Non-GAAP adjustments              2%                 2%                 2%                    -------            -------            -------Non-GAAP operating margin                   9%                 9%                11%                    =======            =======            =======(a) Primarily includes adjustments to expenses for supplier-related    obligations related to winding down the webOS device business.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES        ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,                  OPERATING MARGIN AND EARNINGS PER SHARE                                (Unaudited)                   (In millions except per share amounts)                             Six months              Six months                               ended       Diluted     ended       Diluted                             April 30,    earnings   April 30,    earnings                                2012      per share     2011      per share                             ----------  ----------  ----------  ----------GAAP net earnings            $    3,061  $     1.53  $    4,909  $     2.23Non-GAAP adjustments:  Amortization of purchased   intangible assets                936        0.47         838        0.39  Restructuring charges              93        0.05         316        0.14  Acquisition-related   charges                           39        0.02          50        0.02  Wind down of the webOS   device business(a)               (36)      (0.02)          -           -  Adjustments for taxes            (312)      (0.15)       (366)      (0.17)                             ----------  ----------  ----------  ----------Non-GAAP net earnings        $    3,781  $     1.90  $    5,747  $     2.61                             ==========  ==========  ==========  ==========GAAP earnings from operations                  $    4,264              $    6,362Non-GAAP adjustments:  Amortization of purchased   intangible assets                936                     838  Restructuring charges              93                     316  Acquisition-related   charges                           39                      50  Wind down of the webOS   device business(a)               (36)                      -                             ----------              ----------Non-GAAP earnings from operations                  $    5,296              $    7,566                             ==========              ==========GAAP operating margin                 7%                     10%Non-GAAP adjustments                  2%                      2%                             ----------              ----------Non-GAAP operating margin             9%                     12%                             ==========              ==========(a) Primarily includes adjustments to expenses for supplier-related    obligations related to winding down the webOS device business.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                   CONSOLIDATED CONDENSED BALANCE SHEETS                               (In millions)                                                    April 30,   October 31,                                                       2012         2011                                                   -----------  -----------                                                   (unaudited)ASSETSCurrent assets:  Cash and cash equivalents                        $     8,311  $     8,043  Accounts receivable                                   16,609       18,224  Financing receivables                                  3,139        3,162  Inventory                                              7,306        7,490  Other current assets                                  14,324       14,102                                                   -----------  -----------    Total current assets                                49,689       51,021                                                   -----------  -----------Property, plant and equipment                           12,236       12,292Long-term financing receivables and other assets        11,018       10,755Goodwill and purchased intangible assets                54,746       55,449                                                   -----------  -----------Total assets                                       $   127,689  $   129,517                                                   ===========  ===========LIABILITIES AND STOCKHOLDERS' EQUITYCurrent liabilities:  Notes payable and short-term borrowings          $     4,252  $     8,083  Accounts payable                                      12,900       14,750  Employee compensation and benefits                     3,609        3,999  Taxes on earnings                                        871        1,048  Deferred revenue                                       7,582        7,449  Other accrued liabilities                             13,585       15,113                                                   -----------  -----------    Total current liabilities                           42,799       50,442                                                   -----------  -----------Long-term debt                                          25,825       22,551Other liabilities                                       17,368       17,520Stockholders' equity:  HP stockholders' equity                               41,288       38,625  Non-controlling interests                                409          379                                                   -----------  -----------    Total stockholders' equity                          41,697       39,004                                                   -----------  -----------Total liabilities and stockholders' equity         $   127,689  $   129,517                                                   ===========  ===========                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS                                (Unaudited)                               (In millions)                                                 Three months   Six months                                                     ended         ended                                                   April 30,     April 30,                                                     2012          2012                                                 ------------  ------------Cash flows from operating activities:  Net earnings                                   $      1,593  $      3,061  Adjustments to reconcile net earnings to net   cash provided by operating activities:    Depreciation and amortization                       1,285         2,588    Stock-based compensation expense                      169           344    Provision for bad debt and inventory                   95           147    Restructuring charges                                  53            93    Deferred taxes on earnings                            (45)         (155)    Excess tax benefit from stock-based     compensation                                          (1)          (12)    Other, net                                            196           240    Changes in operating assets and liabilities:      Accounts and financing receivables                 (832)        1,479      Inventory                                           (91)           89      Accounts payable                                    525        (1,851)      Taxes on earnings                                   (42)          (54)      Restructuring                                      (100)         (274)      Other assets and liabilities                       (332)       (2,029)                                                 ------------  ------------        Net cash provided by operating         activities                                     2,473         3,666                                                 ------------  ------------Cash flows from investing activities:    Investment in property, plant and equipment        (1,080)       (1,963)    Proceeds from sale of property, plant and     equipment                                            128           224    Purchases of available-for-sale securities     and other investments                               (565)         (565)    Maturities and sales of available-for-sale     securities and other investments                     250           346    Payments made in connection with business     acquisitions, net of cash acquired                     -          (141)    Proceeds from business divestiture, net                 -            81                                                 ------------  ------------      Net cash used in investing activities            (1,267)       (2,018)                                                 ------------  ------------Cash flows from financing activities:    Repayment of commercial paper and notes     payable, net                                        (185)       (2,792)    Issuance of debt                                    2,017         5,052    Payment of debt                                    (2,561)       (2,661)    Issuance of common stock under employee     stock plans                                          321           634    Repurchase of common stock                           (350)       (1,130)    Excess tax benefit from stock-based     compensation                                           1            12    Cash dividends paid                                  (251)         (495)                                                 ------------  ------------      Net cash used in financing activities            (1,008)       (1,380)                                                 ------------  ------------Increase in cash and cash equivalents                     198           268Cash and cash equivalents at beginning of period        8,113         8,043                                                 ------------  ------------Cash and cash equivalents at end of period       $      8,311  $      8,311                                                 ============  ============                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                            SEGMENT INFORMATION                                (Unaudited)                               (In millions)                                                Three months ended                                      -------------------------------------                                       April 30,   January 31,   April 30,                                          2012         2012         2011                                      -----------  -----------  -----------Net revenue:(a)  Personal Systems Group              $     9,452  $     8,873  $     9,415  Services                                  8,831        8,626        8,916  Imaging and Printing Group                6,132        6,258        6,843  Enterprise Servers, Storage and   Networking                               5,211        5,018        5,516  Software                                    970          946          797  HP Financial Services                       968          950          885  Corporate Investments                        18           58           42                                      -----------  -----------  -----------    Total segments                         31,582       30,729       32,414  Eliminations of intersegment net   revenue and other                         (889)        (693)        (782)                                      -----------  -----------  -----------    Total HP consolidated net revenue $    30,693  $    30,036  $    31,632                                      ===========  ===========  ===========Earnings before taxes:(a)  Personal Systems Group              $       524  $       464  $       533  Services                                    997          905        1,372  Imaging and Printing Group                  808          761        1,136  Enterprise Servers, Storage and   Networking                                 585          562          760  Software                                    172          162          158  HP Financial Services                        96           91           83  Corporate Investments                       (49)         (48)        (199)                                      -----------  -----------  -----------    Total segment earnings from     operations                             3,133        2,897        3,843  Corporate and unallocated costs and   eliminations                              (203)        (153)        (153)  Unallocated costs related to stock-   based compensation expense                (168)        (174)        (130)  Amortization of purchased   intangible assets                         (470)        (466)        (413)  Restructuring charges                       (53)         (40)        (158)  Acquisition-related charges                 (17)         (22)         (21)  Interest and other, net                    (243)        (221)         (76)                                      -----------  -----------  -----------    Total HP consolidated earnings     before taxes                     $     1,979  $     1,821  $     2,892                                      ===========  ===========  ===========(a) Certain fiscal 2012 organizational reclassifications have been reflected    retroactively to provide improved visibility and comparability. For each    of the quarters in fiscal year 2011, the reclassifications resulted in    the transfer of revenue and operating profit among the Services, Imaging    and Printing Group, Enterprise Servers, Storage and Networking, Software    and Corporate Investments financial reporting segments.    Reclassifications between segments included the transfer of the Indigo    Scitex support and the LaserJet and enterprise solutions trade support    businesses from Services to the Imaging and Printing Group, the transfer    of the business intelligence services business from Corporate    Investments to Services, the transfer of the information management    services business from Software to Services, and the transfer of the    TippingPoint business from Enterprise Servers, Storage and Networking to    Software. There was no impact on the previously reported financial    results for the Personal Systems Group and HP Financial Services    segments.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                            SEGMENT INFORMATION                                (Unaudited)                               (In millions)                                                       Six months ended                                                           April 30,                                                   ------------------------                                                       2012         2011                                                   -----------  -----------Net revenue:(a)  Personal Systems Group                           $    18,325  $    19,864  Services                                              17,457       17,445  Imaging and Printing Group                            12,390       13,574  Enterprise Servers, Storage and Networking            10,229       11,115  Software                                               1,916        1,522  HP Financial Services                                  1,918        1,712  Corporate Investments                                     76          104                                                   -----------  -----------    Total Segments                                      62,311       65,336  Eliminations of intersegment net revenue and   other                                                (1,582)      (1,402)                                                   -----------  -----------    Total HP consolidated net revenue              $    60,729  $    63,934                                                   ===========  ===========Earnings before taxes:(a)  Personal Systems Group                           $       988  $     1,205  Services                                               1,902        2,753  Imaging and Printing Group                             1,569        2,255  Enterprise Servers, Storage and Networking             1,147        1,590  Software                                                 334          278  HP Financial Services                                    187          162  Corporate Investments                                    (97)        (377)                                                   -----------  -----------    Total segment earnings from operations               6,030        7,866  Corporate and unallocated costs and eliminations        (356)          (4)  Unallocated costs related to stock-based   compensation expense                                   (342)        (296)  Amortization of purchased intangible assets             (936)        (838)  Restructuring charges                                    (93)        (316)  Acquisition-related charges                              (39)         (50)  Interest and other, net                                 (464)        (173)                                                   -----------  -----------    Total HP consolidated earnings before taxes    $     3,800  $     6,189                                                   ===========  ===========(a) Certain fiscal 2012 organizational reclassifications have been reflected    retroactively to provide improved visibility and comparability. For each    of the quarters in fiscal year 2011, the reclassifications resulted in    the transfer of revenue and operating profit among the Services, Imaging    and Printing Group, Enterprise Servers, Storage and Networking, Software    and Corporate Investments financial reporting segments.    Reclassifications between segments included the transfer of the Indigo    Scitex support and the LaserJet and enterprise solutions trade support    businesses from Services to the Imaging and Printing Group, the transfer    of the business intelligence services business from Corporate    Investments to Services, the transfer of the information management    services business from Software to Services, and the transfer of the    TippingPoint business from Enterprise Servers, Storage and Networking to    Software. There was no impact on the previously reported financial    results for the Personal Systems Group and HP Financial Services    segments.                 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                    SEGMENT / BUSINESS UNIT INFORMATION                                (Unaudited)                               (In millions)                                                               Growth rate                                  Three months ended               (%)                        -------------------------------------  -----------                         April 30,   January 31,   April 30,                            2012         2012         2011      Q/Q    Y/Y                        -----------  -----------  -----------  ----   ----Net revenue:(a)  Personal Systems   Group    Notebooks           $     4,900  $     4,942  $     5,039    (1%)   (3%)    Desktops                  3,827        3,206        3,641    19%     5%    Workstations                537          535          541     0%    (1%)    Other                       188          190          194    (1%)   (3%)                        -----------  -----------  -----------      Total Personal       Systems Group          9,452        8,873        9,415     7%     0%                        -----------  -----------  -----------  Services    Infrastructure     Technology     Outsourcing              3,669        3,701        3,786    (1%)   (3%)    Technology Services       2,638        2,562        2,629     3%     0%    Application and     Business     Services(b)              2,524        2,363        2,501     7%     1%                        -----------  -----------  -----------      Total Services          8,831        8,626        8,916     2%    (1%)                        -----------  -----------  -----------  Imaging and Printing   Group    Supplies                  4,060        4,079        4,612     0%   (12%)    Commercial Hardware       1,479        1,489        1,536    (1%)   (4%)    Consumer Hardware           593          690          695   (14%)  (15%)                        -----------  -----------  -----------      Total Imaging and       Printing Group         6,132        6,258        6,843    (2%)  (10%)                        -----------  -----------  -----------  Enterprise Servers,   Storage and   Networking    Industry Standard     Servers                  3,186        3,072        3,387     4%    (6%)    Storage                     990          955          980     4%     1%    Business Critical     Systems                    421          405          546     4%   (23%)    Networking                  614          586          603     5%     2%                        -----------  -----------  -----------      Total Enterprise       Servers, Storage       and Networking         5,211        5,018        5,516     4%    (6%)                        -----------  -----------  -----------  Software                      970          946          797     3%    22%                        -----------  -----------  -----------  HP Financial Services         968          950          885     2%     9%                        -----------  -----------  -----------  Corporate Investments          18           58           42   (69%)  (57%)                        -----------  -----------  -----------    Total segments           31,582       30,729       32,414     3%    (3%)                        -----------  -----------  -----------  Elimination of   intersegment net   revenue and other           (889)        (693)        (782)   28%    14%                        -----------  -----------  -----------    Total HP     consolidated net     revenue            $    30,693  $    30,036  $    31,632     2%    (3%)                        ===========  ===========  ===========(a) Certain fiscal 2012 organizational reclassifications have been reflected    retroactively to provide improved visibility and comparability. For each    of the quarters in fiscal year 2011, the reclassifications resulted in    the transfer of revenue among the Services, Imaging and Printing Group,    Enterprise Servers, Storage and Networking, Software and Corporate    Investments financial reporting segments. Reclassifications between    segments included the transfer of Indigo Scitex support and the LaserJet    and enterprise solutions trade support businesses from Services to the    Imaging and Printing Group, the transfer of the business intelligence    services business from Corporate Investments to Services, the transfer    of the information management services business from Software to    Services, and the transfer of the TippingPoint business from Enterprise    Servers, Storage and Networking to Software. In addition, revenue was    transferred among the business units within the Services segment. There    was no impact on the previously reported financial results for the    Personal Systems Group and HP Financial Services segments.(b) The former Application Services, Business Process Outsourcing and Other    Services business units were consolidated into a new Application and    Business Services business unit in fiscal 2012.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                    SEGMENT / BUSINESS UNIT INFORMATION                                (Unaudited)                               (In millions)                                                       Six months ended                                                           April 30,                                                   ------------------------                                                       2012         2011                                                   -----------  -----------Net revenue:(a)  Personal Systems Group    Notebooks                                      $     9,842  $    10,847    Desktops                                             7,033        7,537    Workstations                                         1,072        1,076    Other                                                  378          404                                                   -----------  -----------      Total Personal Systems Group                      18,325       19,864                                                   -----------  -----------  Services    Infrastructure Technology Outsourcing                7,370        7,430    Technology Services                                  5,200        5,143    Application and Business Services(b)                 4,887        4,872                                                   -----------  -----------      Total Services                                    17,457       17,445                                                   -----------  -----------  Imaging and Printing Group    Supplies                                             8,139        8,970    Commercial Hardware                                  2,968        3,101    Consumer Hardware                                    1,283        1,503                                                   -----------  -----------      Total Imaging and Printing Group                  12,390       13,574                                                   -----------  -----------  Enterprise Servers, Storage and Networking    Industry Standard Servers                            6,258        6,835    Storage                                              1,945        1,992    Business Critical Systems                              826        1,101    Networking                                           1,200        1,187                                                   -----------  -----------      Total Enterprise Servers, Storage and       Networking                                       10,229       11,115                                                   -----------  -----------  Software                                               1,916        1,522                                                   -----------  -----------  HP Financial Services                                  1,918        1,712                                                   -----------  -----------  Corporate Investments                                     76          104                                                   -----------  -----------    Total segments                                      62,311       65,336                                                   -----------  -----------  Elimination of intersegment net revenue and   other                                                (1,582)      (1,402)                                                   -----------  -----------    Total HP consolidated net revenue              $    60,729  $    63,934                                                   ===========  ===========(a) Certain fiscal 2012 organizational reclassifications have been reflected    retroactively to provide improved visibility and comparability. For each    of the quarters in fiscal year 2011, the reclassifications resulted in    the transfer of revenue among the Services, Imaging and Printing Group,    Enterprise Servers, Storage and Networking, Software and Corporate    Investments financial reporting segments. Reclassifications between    segments included the transfer of Indigo Scitex support and the LaserJet    and enterprise solutions trade support businesses from Services to the    Imaging and Printing Group, the transfer of the business intelligence    services business from Corporate Investments to Services, the transfer    of the information management services business from Software to    Services, and the transfer of the TippingPoint business from Enterprise    Servers, Storage and Networking to Software. In addition, revenue was    transferred among the business units within the Services segment. There    was no impact on the previously reported financial results for the    Personal Systems Group and HP Financial Services segments.(b) The former Application Services, Business Process Outsourcing and Other    Services business units were consolidated into a new Application and    Business Services business unit in fiscal 2012.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES               SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA                                (Unaudited)                               (In millions)                                      Three months     Change in Operating                                          ended           Margin (pts)                                      ------------   ----------------------                                       April 30,                                          2012           Q/Q         Y/Y                                      ------------   ----------  ----------Non-GAAP operating margin:(a)  Personal Systems Group                       5.5%     0.3 pts    (0.2 pts)  Services                                    11.3%     0.8 pts    (4.1 pts)  Imaging and Printing Group                  13.2%     1.0 pts    (3.4 pts)  Enterprise Servers, Storage and   Networking                                 11.2%     0.0 pts    (2.6 pts)  Software                                    17.7%     0.6 pts    (2.1 pts)  HP Financial Services                        9.9%     0.3 pts     0.5 pts  Corporate Investments                     (472.2%) (389.4 pts)    1.6 pts    Total segments                             9.8%     0.4 pts    (2.1 pts)    Total HP consolidated non-GAAP     operating margin                          8.9%     0.3 pts    (2.4 pts)(a) Certain fiscal 2012 organizational reclassifications have been reflected    retroactively to provide improved visibility and comparability. For each    of the quarters in fiscal year 2011, the reclassifications resulted in    the transfer of revenue and operating profit among the Services, Imaging    and Printing Group, Enterprise Servers, Storage and Networking, Software    and Corporate Investments financial reporting segments.    Reclassifications between segments included the transfer of Indigo    Scitex support and the LaserJet and enterprise solutions trade support    businesses from Services to the Imaging and Printing Group, the transfer    of the business intelligence services business from Corporate    Investments to Services, the transfer of the information management    services business from Software to Services, and the transfer of the    TippingPoint business from Enterprise Servers, Storage and Networking to    Software. There was no impact on the previously reported financial    results for the Personal Systems Group and HP Financial Services    segments.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                    CALCULATION OF NET EARNINGS PER SHARE                                 (Unaudited)                   (In millions except per share amounts)                                                 Three months ended                                       -------------------------------------                                        April 30,   January 31,   April 30,                                           2012         2012         2011                                       -----------  -----------  -----------Numerator:  GAAP net earnings                    $     1,593  $     1,468  $     2,304                                       ===========  ===========  ===========  Non-GAAP net earnings                $     1,949  $     1,832  $     2,717                                       ===========  ===========  ===========Denominator:  Weighted-average shares used to   compute basic EPS                         1,979        1,981        2,150  Dilutive effect of employee stock   plans                                         8           17           34                                       -----------  -----------  -----------    Weighted-average shares used to     compute diluted EPS                     1,987        1,998        2,184                                       ===========  ===========  ===========GAAP net earnings per share:  Basic(a)                             $      0.80  $      0.74  $      1.07  Diluted(c)                           $      0.80  $      0.73  $      1.05Non-GAAP net earnings per share:  Basic(b)                             $      0.98  $      0.92  $      1.26  Diluted(c)                           $      0.98  $      0.92  $      1.24(a) GAAP basic earnings per share were calculated based on GAAP net earnings    and the weighted-average number of shares outstanding during the    reporting period.(b) Non-GAAP basic earnings per share were calculated based on non-GAAP net    earnings and the weighted-average number of shares outstanding during    the reporting period.(c) Diluted net earnings per share included any dilutive effect of    outstanding stock options, performance-based restricted units,    restricted stock units and restricted stock.                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES                    CALCULATION OF NET EARNINGS PER SHARE                                 (Unaudited)                   (In millions except per share amounts)                                                        Six months ended                                                            April 30,                                                    ------------------------                                                        2012         2011                                                    -----------  -----------Numerator:  GAAP net earnings                                 $     3,061  $     4,909                                                    ===========  ===========  Non-GAAP net earnings                             $     3,781  $     5,747                                                    ===========  ===========Denominator:  Weighted-average shares used to compute basic EPS       1,980        2,166  Dilutive effect of employee stock plans                    15           37                                                    -----------  -----------    Weighted-average shares used to compute diluted     EPS                                                  1,995        2,203                                                    ===========  ===========GAAP net earnings per share:  Basic(a)                                          $      1.55  $      2.27  Diluted(c)                                        $      1.53  $      2.23Non-GAAP net earnings per share:  Basic(b)                                          $      1.91  $      2.65  Diluted(c)                                        $      1.90  $      2.61(a) GAAP basic earnings per share were calculated based on GAAP net earnings    and the weighted-average number of shares outstanding during the    reporting period.(b) Non-GAAP basic earnings per share were calculated based on non-GAAP net    earnings and the weighted-average number of shares outstanding during    the reporting period.(c) Diluted net earnings per share included any dilutive effect of    outstanding stock options, performance-based restricted units,    restricted stock units and restricted stock.

Use of Non-GAAP Financial Measures To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow. HP also provides forecasts of non-GAAP diluted earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP net revenue is net revenue. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. The GAAP measure most directly comparable to free cash flow is cash flow from operations. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above.Use and Economic Substance of Non-GAAP Financial Measures Used by HPNon-GAAP net revenue reflects the elimination of contra revenue associated with sales incentive programs implemented in the fourth fiscal quarter of 2011 in connection with the wind down of HP's webOS device business, net of webOS device revenue for the period. Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the impairment of goodwill and purchased intangible assets, charges relating to the amortization of purchased intangible assets, and acquisition-related charges recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP's management uses these non-GAAP financial measures for purposes of evaluating HP's historical and prospective financial performance, as well as HP's performance relative to its competitors. HP's management also uses these non-GAAP measures to further its own understanding of HP's segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP management to better understand HP's consolidated financial performance in relationship to the operating results of HP's segments, as management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP's management excludes each of those items mentioned above for the following reasons:

--  In the fourth quarter of fiscal 2011, HP announced that it would wind    down its webOS device business. Non-GAAP net revenue reported in the    fourth quarter of fiscal 2011 reflects the elimination of contra    revenue associated with sales incentive programs implemented in    connection with the wind down of that business, net of webOS device    revenue for the period. Because the winding down of HP businesses is    inconsistent in amount and frequency, HP believes that eliminating    these amounts for purposes of calculating non-GAAP net revenue    facilitates a more meaningful evaluation of HP's current operating    performance and comparisons to HP's past and future operating    performance.--  Goodwill is the excess of the purchase price of acquired companies    over the estimated fair value of the tangible and intangible assets    acquired and liabilities assumed. Purchased intangible assets consist    primarily of customer contracts, customer lists, distribution    agreements, technology patents, and products, trademarks and trade    names purchased in connection with acquisitions. In the fourth quarter    of fiscal 2011, HP recorded impairment charges to goodwill and certain    intangible assets associated with the acquisition of Palm Inc. The    charges relate to HP's decision to wind-down the webOS device    business. Impairment charges are inconsistent in amount and frequency.    HP excludes these charges for purposes of calculating these non-GAAP    measures to facilitate a more meaningful evaluation of HP's current    operating performance and comparisons to HP's past and future    operating performance.--  HP incurs charges relating to the amortization of purchased    intangibles. HP also incurs charges relating to the amortization of    amounts assigned to intangible assets to be used in research and    development projects. All of those charges are included in HP's GAAP    presentation of earnings from operations, operating margin, net    earnings and net earnings per share. Such charges are inconsistent in    amount and frequency and are significantly impacted by the timing and    magnitude of HP's acquisitions. Consequently, HP excludes these    charges for purposes of calculating these non-GAAP measures to    facilitate a more meaningful evaluation of HP's current operating    performance and comparisons to HP's past and future operating    performance.--  Restructuring charges consist of costs associated with a formal    restructuring plan and are primarily related to (i) employee    termination costs and benefits, and (ii) costs to vacate duplicative    facilities. HP excludes these restructuring costs (and any reversals    of charges recorded in prior periods) for purposes of calculating    these non-GAAP measures because it believes that these historical    costs do not reflect expected future operating expenses and do not    contribute to a meaningful evaluation of HP's current operating    performance or comparisons to HP's past and future operating    performance.--  HP incurs costs related to its acquisitions, most of which are treated    as non-capitalized expenses. Because non-capitalized,    acquisition-related expenses are inconsistent in amount and frequency    and are significantly impacted by the timing and nature of HP's    acquisitions, HP believes that eliminating the non-capitalized    expenses for purposes of calculating these non-GAAP measures    facilitates a more meaningful evaluation of HP's current operating    performance and comparisons to HP's past and future operating    performance.

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. Free cash flow is defined as cash flow from operations less net capital expenditures. HP's management uses gross cash and free cash flow for the purpose of determining the amount of cash available for investment in HP's businesses, funding strategic acquisitions, repurchasing stock and other purposes. HP's management also uses gross cash and free cash flow for the purposes of evaluating HP's historical and prospective liquidity, as well as to further its own understanding of HP's segment operating results. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP's liquidity and segment operating results. Because free cash flow includes the effect of capital expenditures that are not reflected in GAAP cash flow from operations, HP believes that free cash flow provides a more accurate and complete assessment of HP's liquidity and capital resources.Material Limitations Associated with Use of Non-GAAP Financial Measures These non-GAAP financial measures may have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP's results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

--  Items such as amortization of purchased intangible assets, though not    directly affecting HP's cash position, represent the loss in value of    intangible assets over time. The expense associated with this loss in    value is not included in non-GAAP operating profit, non-GAAP operating    margin, non-GAAP net earnings and non-GAAP diluted earnings per share    and therefore does not reflect the full economic effect of the loss in    value of those intangible assets.--  Items such as restructuring charges that are excluded from non-GAAP    operating profit, non-GAAP operating margin, non-GAAP net earnings and    non-GAAP diluted earnings per share can have a material impact on cash    flows and earnings per share.--  HP may not be able to liquidate immediately the long-term investments    included in gross cash, which may limit the usefulness of gross cash    as a liquidity measure.--  Other companies may calculate non-GAAP net revenue, non-GAAP operating    profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP    diluted earnings per share, gross cash and free cash flow differently    than HP does, limiting the usefulness of those measures for    comparative purposes.

Compensation for Limitations Associated with Use of Non-GAAP Financial Measures HP compensates for the limitations on its use of non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.Usefulness of Non-GAAP Financial Measures to Investors HP believes that providing non-GAAP net revenue, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted earnings per share, gross cash and free cash flow to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP's management in its financial and operational decision-making and allows investors to see HP's results "through the eyes" of management. HP further believes that providing this information better enables HP's investors to understand HP's operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP's operating performance with the performance of other companies in HP's industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.

Recommended